{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Rozpočet_2024"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rozpočet_2024","index":0,"n_rows":195,"n_cols":8,"rows_kept":195,"flags":["formulas_cached_only"]}
["Návrh na úpravu rozpočtu 2024"]
[]
[]
[]
[]
["Druh","Zdroj","Funč.kl.","Ekon.kl.","Názov","Schválený","Úprava","Po úprave"]
[""]
["Príjmy"]
["1","","","","1-bežný rozpočet"]
["","111","","","Zo štátneho rozpočtu"]
["","","","312001","Voľby",{"v":0,"d":"0.00"},{"v":3684.13,"d":"3,684.13"},{"v":3684.13,"d":"3,684.13"}]
["","","","312001","Dotácia",{"v":0,"d":"0.00"},{"v":1301,"d":"1,301.00"},{"v":1301,"d":"1,301.00"}]
["","","","312002","Zo štátneho účelového fondu REGOP, CO",{"v":205,"d":"205.00"},{"v":0,"d":"0.00"},{"v":205,"d":"205.00"}]
["","*111","","","Zo štátneho rozpočtu",{"v":205,"d":"205.00"},{"v":4985.13,"d":"4,985.13"},{"v":5190.13,"d":"5,190.13"}]
["","41","","","Vlastné príjmy obcí a VÚC",null,null,{"v":0,"d":"0.00"}]
["","","","111003","Výnos dane z príjmov poukázaný územnej samospráve",{"v":72000,"d":"72,000.00"},{"v":0,"d":"0.00"},{"v":72000,"d":"72,000.00"}]
["","","","121001","Z pozemkov",{"v":5585,"d":"5,585.00"},{"v":315,"d":"315.00"},{"v":5900,"d":"5,900.00"}]
["","","","121002","Zo stavieb",{"v":2750,"d":"2,750.00"},{"v":-315,"d":"-315.00"},{"v":2435,"d":"2,435.00"}]
["","","","133001","Za psa",{"v":340,"d":"340.00"},{"v":0,"d":"0.00"},{"v":340,"d":"340.00"}]
["","","","133013","Za komunálne odpady a drobné stavebné odpady",{"v":4670,"d":"4,670.00"},{"v":0,"d":"0.00"},{"v":4670,"d":"4,670.00"}]
["","","","134001","Z úhrad za dobývací priestor",{"v":532,"d":"532.00"},{"v":0,"d":"0.00"},{"v":532,"d":"532.00"}]
["","","","212003","Z prenajatých budov, priestorov a objektov",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"}]
["","","","212004","Z prenajatých strojov, prístrojov, zariadení, tech",{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["","","","221002","Správne poplatky",{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["","","","221004","Ostatné poplatky",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
["","","","223001","Za predaj výrobkov, tovarov a služieb",{"v":300,"d":"300.00"},{"v":400,"d":"400.00"},{"v":700,"d":"700.00"}]
["","","","223001","Refundované príjmy",{"v":0,"d":"0.00"},{"v":73,"d":"73.00"},{"v":73,"d":"73.00"}]
["","","","292012","Z dobropisov",{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["","*41","","","Vlastné príjmy obcí a VÚC, SP, ZP a ostatných subjektov VS (napr. prevod podielu dane z príjmov fyzických osôb, miestne dane a poplatky atď.)",{"v":87177,"d":"87,177.00"},{"v":843,"d":"843.00"},{"v":88020,"d":"88,020.00"}]
["","72h","","","Od ÚPSVaR",null,null,{"v":0,"d":"0.00"}]
["","","","312001","AČ",{"v":0,"d":"0.00"},{"v":589,"d":"589.00"},{"v":589,"d":"589.00"}]
["","","","312001","Zo štátneho rozpočtu okrem transferu na úhradu nák",{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
["","*72h","","","Od ÚPSVaR podľa osobitného predpisu",{"v":0,"d":"0.00"},{"v":829,"d":"829.00"},{"v":829,"d":"829.00"}]
["*1","","","","1-bežný rozpočet",{"v":87382,"d":"87,382.00"},{"v":6657.13,"d":"6,657.13"},{"v":94039.13,"d":"94,039.13"}]
[]
["3","","","","3-finančné operácie",null,null,{"v":0,"d":"0.00"}]
["","46","","","Iné zdroje vyššie neuvedené",null,null,{"v":0,"d":"0.00"}]
["","","","454001","Z rezervného fondu obce a z rezervného fondu vyšši",{"v":11000,"d":"11,000.00"},{"v":-7512.2,"d":"-7,512.20"},{"v":3487.8,"d":"3,487.80"}]
["","*46","","","Iné zdroje vyššie neuvedené",{"v":11000,"d":"11,000.00"},{"v":-7512.2,"d":"-7,512.20"},{"v":3487.8,"d":"3,487.80"}]
["*3","","","","3-finančné operácie",{"v":11000,"d":"11,000.00"},{"v":-7512.2,"d":"-7,512.20"},{"v":3487.8,"d":"3,487.80"}]
["Spolu","","","","",{"v":98382,"d":"98,382.00"},{"v":-855.0699999999997,"d":"-855.07"},{"v":97526.93000000001,"d":"97,526.93"}]
{"$rows_empty":27}
["Druh","Zdroj","Funč.kl.","Ekon.kl.","Názov","Schválený","Úprava","Po úprave"]
["Výdaje"]
["1","","","","1-bežný rozpočet",null,null,{"v":0,"d":"0.00"}]
["","111","","","Zo štátneho rozpočtu",null,null,{"v":0,"d":"0.00"}]
["","","01.1.1","611","Tarifný plat, osobný plat, základný plat, funkčný",{"v":0,"d":"0.00"},{"v":1301,"d":"1,301.00"},{"v":1301,"d":"1,301.00"}]
["","","01.1.1","633006","Všeobecný materiál REGOP",{"v":86,"d":"86.00"},{"v":0,"d":"0.00"},{"v":86,"d":"86.00"}]
["","","01.1.1","633006","Všeobecný materiál RA",{"v":17,"d":"17.00"},{"v":2.6,"d":"2.60"},{"v":19.6,"d":"19.60"}]
["","","01.1.1","637027","Odmeny zamestnancov mimopracovného pomeru CO",{"v":102,"d":"102.00"},{"v":3,"d":"3.00"},{"v":105,"d":"105.00"}]
["","","01.6.0","625002","Na starobné poistenie",{"v":0,"d":"0.00"},35.84,35.84]
["","","01.6.0","625003","Na úrazové poistenie",{"v":0,"d":"0.00"},2.04,2.04]
["","","01.6.0","625007","Na poistenie do rezervného fondu solidarity",{"v":0,"d":"0.00"},12.16,12.16]
["","","01.6.0","632001","Energie voľby",{"v":0,"d":"0.00"},{"v":62.8,"d":"62.80"},{"v":62.8,"d":"62.80"}]
["","","01.6.0","632004","Komunikačná infraštruktúra",{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":17,"d":"17.00"}]
["","","01.6.0","632005","Telekomunikačné služby",{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["","","01.6.0","633006","Všeobecný materiál voľby",{"v":0,"d":"0.00"},845.08,845.08]
["","","01.6.0","633016","Reprezentačné",{"v":0,"d":"0.00"},56.15,56.15]
["","","01.6.0","634001","Palivo, mazivá, oleje, špeciálne kvapaliny",{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["","","01.6.0","635006","Budov, objektov alebo ich častí",{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["","","01.6.0","637014","Stravovanie",{"v":0,"d":"0.00"},{"v":139.2,"d":"139.20"},{"v":139.2,"d":"139.20"}]
["","","01.6.0","637026","Odmeny a príspevky",{"v":0,"d":"0.00"},{"v":2218.03,"d":"2,218.03"},{"v":2218.03,"d":"2,218.03"}]
["","","01.6.0","637027","Odmeny zamestnancov mimopracovného pomeru",{"v":0,"d":"0.00"},156.93,156.93]
["","","01.6.0","637037","Vratky",{"v":0,"d":"0.00"},{"v":88.9,"d":"88.90"},{"v":88.9,"d":"88.90"}]
["","*111","","","Zo štátneho rozpočtu",{"v":205,"d":"205.00"},{"v":4990.73,"d":"4,990.73"},{"v":5195.73,"d":"5,195.73"}]
[]
["","41","","","Vlastné príjmy obcí a VÚC",null,null,{"v":0,"d":"0.00"}]
["","","01.1.1","611","Tarifný plat, osobný plat, základný plat, funkčný",{"v":28000,"d":"28,000.00"},{"v":0,"d":"0.00"},{"v":28000,"d":"28,000.00"}]
["","","01.1.1","621","Poistné do Všeobecnej zdravotnej poisťovne",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["","","01.1.1","623","Poistné do ostatných zdravotných poisťovní",{"v":2800,"d":"2,800.00"},{"v":0,"d":"0.00"},{"v":2800,"d":"2,800.00"}]
["","","01.1.1","625001","Na nemocenské poistenie",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
["","","01.1.1","625002","Na starobné poistenie",{"v":3950,"d":"3,950.00"},{"v":0,"d":"0.00"},{"v":3950,"d":"3,950.00"}]
["","","01.1.1","625003","Na úrazové poistenie",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"}]
["","","01.1.1","625004","Na invalidné poistenie",{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":840,"d":"840.00"}]
["","","01.1.1","625005","Na poistenie v nezamestnanosti",{"v":420,"d":"420.00"},{"v":0,"d":"0.00"},{"v":420,"d":"420.00"}]
["","","01.1.1","625007","Na poistenie do rezervného fondu solidarity",{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":1400,"d":"1,400.00"}]
["","","01.1.1","632001","Energie OU",{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"}]
["","","01.1.1","632003","Poštové služby",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"}]
["","","01.1.1","632004","Komunikačná infraštruktúra",{"v":640,"d":"640.00"},{"v":0,"d":"0.00"},{"v":640,"d":"640.00"}]
["","","01.1.1","632005","Telekomunikačné služby",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
["","","01.1.1","633001","Interiérové vybavenie",{"v":1000,"d":"1,000.00"},{"v":-1000,"d":"-1,000.00"},{"v":0,"d":"0.00"}]
["","","01.1.1","633006","Všeobecný materiál",{"v":4906,"d":"4,906.00"},{"v":-1000,"d":"-1,000.00"},{"v":3906,"d":"3,906.00"}]
["","","01.1.1","633010","Pracovné odevy, obuv a pracovné pomôcky",{"v":0,"d":"0.00"},68.32,68.32]
["","","01.1.1","633015","Palivá ako zdroj energie",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"}]
["","","01.1.1","633016","Reprezentačné",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"}]
["","","01.1.1","634001","Palivo, mazivá, oleje, špeciálne kvapaliny",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"}]
["","","01.1.1","635004","Prevádzkových strojov, prístrojov, zariadení, tech",{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"}]
["","","01.1.1","635006","Budov, objektov alebo ich častí",{"v":500,"d":"500.00"},{"v":-500,"d":"-500.00"},{"v":0,"d":"0.00"}]
["","","01.1.1","636004","Dopravných prostriedkov",{"v":0,"d":"0.00"},{"v":412.8,"d":"412.80"},{"v":412.8,"d":"412.80"}]
["","","01.1.1","637001","Školenia, kurzy, semináre, porady, konferencie, sy",{"v":0,"d":"0.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
["","","01.1.1","637003","Propagácia, reklama a inzercia",{"v":800,"d":"800.00"},{"v":-800,"d":"-800.00"},{"v":0,"d":"0.00"}]
["","","01.1.1","637004","Všeobecné služby",{"v":4984,"d":"4,984.00"},{"v":1000,"d":"1,000.00"},{"v":5984,"d":"5,984.00"}]
["","","01.1.1","637005","Špeciálne služby",{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"}]
["","","01.1.1","637012","Poplatky a odvody",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"}]
["","","01.1.1","637014","Stravovanie",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"}]
["","","01.1.1","637015","Poistné",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":600,"d":"600.00"}]
["","","01.1.1","637015","Poistné auto",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","01.1.1","637026","Odmeny a príspevky",{"v":1600,"d":"1,600.00"},{"v":0,"d":"0.00"},{"v":1600,"d":"1,600.00"}]
["","","01.1.1","637027","Odmeny zamestnancov mimopracovného pomeru",{"v":7000,"d":"7,000.00"},{"v":0,"d":"0.00"},{"v":7000,"d":"7,000.00"}]
["","","01.1.1","642006","Na členské príspevky",{"v":1100,"d":"1,100.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1,100.00"}]
["","","01.1.1","651002","Banke a pobočke zahraničnej banky",{"v":400,"d":"400.00"},{"v":164,"d":"164.00"},{"v":564,"d":"564.00"}]
[]
[]
[]
[]
[]
[]
["Druh","Zdroj","Funč.kl.","Ekon.kl.","Názov","Schválený","Úprava","Po úprave"]
[null,"41"]
["","","01.6.0","637014","Stravovanie",{"v":0,"d":"0.00"},{"v":348,"d":"348.00"},{"v":348,"d":"348.00"}]
["","","03.2.0","632001","Energie PZ",{"v":273,"d":"273.00"},{"v":60,"d":"60.00"},{"v":333,"d":"333.00"}]
["","","03.2.0","637004","Všeobecné služby",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["","","04.1.2","633006","Všeobecný materiál",{"v":0,"d":"0.00"},9.55,9.55]
["","","04.1.2","633010","Pracovné odevy, obuv a pracovné pomôcky",{"v":0,"d":"0.00"},54.09,54.09]
["","","04.5.1","633006","Všeobecný materiál",{"v":0,"d":"0.00"},{"v":53,"d":"53.00"},{"v":53,"d":"53.00"}]
["","","04.5.1","635006","Budov, objektov alebo ich častí",{"v":0,"d":"0.00"},{"v":142.2,"d":"142.20"},{"v":142.2,"d":"142.20"}]
["","","04.5.1","637027","Odmeny zamestnancov mimopracovného pomeru",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
["","","05.1.0","633006","Všeobecný materiál",{"v":0,"d":"0.00"},3.49,3.49]
["","","05.1.0","633015","Palivá ako zdroj energie",{"v":1000,"d":"1,000.00"},{"v":-1000,"d":"-1,000.00"},{"v":0,"d":"0.00"}]
["","","05.1.0","635004","Prevádzkových strojov, prístrojov, zariadení, tech",{"v":500,"d":"500.00"},{"v":-400,"d":"-400.00"},{"v":100,"d":"100.00"}]
["","","05.1.0","637004","Všeobecné služby",{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"},{"v":4400,"d":"4,400.00"}]
["","","05.1.0","637004","projekt",{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["","","05.1.0","637035","Dane",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
["","","05.2.0","637004","Všeobecné služby",{"v":60,"d":"60.00"},{"v":200,"d":"200.00"},{"v":260,"d":"260.00"}]
["","","06.4.0","632001","Energie VO",{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1,200.00"}]
["","","06.4.0","635006","Budov, objektov alebo ich častí",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"}]
["","","08.2.0","632001","Energie KD",{"v":660,"d":"660.00"},{"v":0,"d":"0.00"},{"v":660,"d":"660.00"}]
["","","08.2.0","633006","Všeobecný materiál",{"v":2500,"d":"2,500.00"},{"v":-1992.93,"d":"-1,992.93"},{"v":507.06999999999994,"d":"507.07"}]
["","","08.2.0","635006","Budov, objektov alebo ich častí",{"v":500,"d":"500.00"},{"v":-500,"d":"-500.00"},{"v":0,"d":"0.00"}]
["","","08.2.0","637002","Konkurzy a súťaže",{"v":1000,"d":"1,000.00"},{"v":3751.8,"d":"3,751.80"},{"v":4751.8,"d":"4,751.80"}]
["","","08.2.0","637004","Všeobecné služby",{"v":1000,"d":"1,000.00"},{"v":-1000,"d":"-1,000.00"},{"v":0,"d":"0.00"}]
["","","08.2.0","637027","Vedenie kroniky",{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"}]
["","","08.3.0","633004","Prevádzkové stroje, prístroje, zariadenie, technik",{"v":0,"d":"0.00"},72.19,72.19]
["","","08.3.0","633006","Všeobecný materiál",{"v":0,"d":"0.00"},28.76,28.76]
["","","08.3.0","635006","Budov, objektov alebo ich častí",{"v":500,"d":"500.00"},{"v":800,"d":"800.00"},{"v":1300,"d":"1,300.00"}]
["","","08.3.0","637004","Všeobecné služby",{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"}]
["","","08.4.0","632001","Energie DS",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"}]
["","","08.4.0","633006","Všeobecný materiál",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"}]
["","","08.4.0","635006","Budov, objektov alebo ich častí",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"}]
["","","08.4.0","637004","Všeobecné služby",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
["","*41","","","Vlastné príjmy obcí a VÚC",{"v":86613,"d":"86,613.00"},{"v":-201.73000000000025,"d":"-201.73"},{"v":86411.27,"d":"86,411.27"}]
["","72h","","","Od ÚPSVaR podľa osobitného predpisu",null,null,{"v":0,"d":"0.00"}]
["","","01.1.1","633012","Osobná spotreba dieťaťa",{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
["","","04.1.2","633006","Všeobecný materiál",{"v":0,"d":"0.00"},528.09,528.09]
["","","04.1.2","633010","Pracovné odevy, obuv a pracovné pomôcky",{"v":0,"d":"0.00"},68.44,68.44]
["","","04.1.2","637015","Poistné",{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["","*72h","","","Od ÚPSVaR",{"v":0,"d":"0.00"},866.53,866.53]
["*1","","","","1-bežný rozpočet",{"v":86818,"d":"86,818.00"},{"v":5655.529999999999,"d":"5,655.53"},{"v":92473.53,"d":"92,473.53"}]
["2","","","","2-kapitálový rozpočet",null,null,{"v":0,"d":"0.00"}]
["","41","","","Vlastné príjmy obcí a VÚC",null,null,{"v":0,"d":"0.00"}]
["","","06.2.0","711001","Pozemkov",{"v":0,"d":"0.00"},{"v":501.6,"d":"501.60"},{"v":501.6,"d":"501.60"}]
["","","08.2.0","716","Prípravná a projektová dokumentácia",{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["","*41","","","Vlastné príjmy obcí a VÚC, SP, ZP a ostatných subjektov VS (napr. prevod podielu dane z príjmov fyzických osôb, miestne dane a poplatky atď.)",{"v":0,"d":"0.00"},{"v":1001.6,"d":"1,001.60"},{"v":1001.6,"d":"1,001.60"}]
["","46","","","Iné zdroje vyššie neuvedené",null,null,{"v":0,"d":"0.00"}]
["","","01.1.1","717002","Rekonštrukcia zasadačky a fasády OU",{"v":1000,"d":"1,000.00"},{"v":-1000,"d":"-1,000.00"},{"v":0,"d":"0.00"}]
["","","04.6.0","713006","Komunikačnej infraštruktúry",{"v":5000,"d":"5,000.00"},{"v":-5000,"d":"-5,000.00"},{"v":0,"d":"0.00"}]
["","","06.2.0","713005","Kamerový systém",{"v":0,"d":"0.00"},{"v":3487.8,"d":"3,487.80"},{"v":3487.8,"d":"3,487.80"}]
["","","08.2.0","717001","Detské ihrisko",{"v":5000,"d":"5,000.00"},{"v":-5000,"d":"-5,000.00"},{"v":0,"d":"0.00"}]
["","*46","","","Iné zdroje vyššie neuvedené",{"v":11000,"d":"11,000.00"},{"v":-7512.2,"d":"-7,512.20"},{"v":3487.8,"d":"3,487.80"}]
["*2","","","","2-kapitálový rozpočet",{"v":11000,"d":"11,000.00"},{"v":-6510.599999999999,"d":"-6,510.60"},{"v":4489.400000000001,"d":"4,489.40"}]
["3","","","","3-finančné operácie",null,null,{"v":0,"d":"0.00"}]
["","41","","","Vlastné príjmy obcí a VÚC",null,null,{"v":0,"d":"0.00"}]
["","","01.1.1","821005","Z bankových úverov dlhodobých",{"v":564,"d":"564.00"},{"v":0,"d":"0.00"},{"v":564,"d":"564.00"}]
["","*41","","","Vlastné príjmy obcí a VÚC",{"v":564,"d":"564.00"},{"v":0,"d":"0.00"},{"v":564,"d":"564.00"}]
["*3","","","","3-finančné operácie",{"v":564,"d":"564.00"},{"v":0,"d":"0.00"},{"v":564,"d":"564.00"}]
["Spolu","","","","",{"v":98382,"d":"98,382.00"},{"v":-855.0700000000006,"d":"-855.07"},{"v":97526.93,"d":"97,526.93"}]
[]
[]
[{"$nulls":6},{"v":9.094947017729282e-13,"d":"0.00"}]